READ ALONGSIDE THE SOURCE
Okaloosa County BOCC — August 8, 2013 — TDD - PROPOSED BUDGET OVERVIEW 2013 — reading text
Part 1 of 1. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — 13-TDD - PROPOSED BUDGET OVERVIEW 2013.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
TDD Contextual Framework
Primary Goal
Help put Heads In Beds
Follow TDC Statutory Procedure
Comply with County Policies
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
TDD Contextual Framework
• 1 Objective, 2 Funds, 5 Pennies
• Budget Projects Revenue First
• Honor the Mechanics of Fund Accounting
―Cash Carry Forward Balances
―Timing of Tax Receipts
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
5¢ BED TAX COLLECTIONS
$14,000,000
$12,000,000
$10,000,000
$8,000,000
$6,000,000
$4,000,000
$2,000,000
$0
2008-2009 2009-2010 2010-2011 2011-2012 2012-2013
PROJECTION
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
2011-2012 Actual
$3,000,000
B
$2,500,000
E
D
$2,000,000
T $1,500,000
A
X $1,000,000
$ $500,000
$0
Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
Establish annual budgets
for expenditures from
Budget
restricted resources at
Objective Part 1:
the level of the resource
restriction.
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
Comprehensive Assumptions
• $2.4 million bed tax revenue per penny
• Cash Carry Forward balances retained per penny
• Contingency Reserve Accounts established per
penny
• Proposed Ordinance Updates to lead budget
structure per penny
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
1st Penny
Provide and improve:
• Beach Park Facilities
• Tourist Destination Facilities
• Beach Improvements
• Maintenance, renourishment,
restoration and erosion control,
shoreline protection, enhancement,
access, cleanup of beaches and other
waterways.
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
1st Penny Proposed Budget
Personal Services $ 144,162
Operations 1,249,164
Capital Improvements 1,625,000
Reserves 6,001,674
$ 9,020,000
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
2nd Penny
1) Tourism Services
• Visitor Services
• Brochure distribution
• Communication & Research
2) Lifeguard services and protection
3) Tourist Bureau Administration
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
2nd Penny Proposed Budget
Personal Services $ 533,699
Operations 1,901,301
Capital Improvements 525,000
Reserves 2,000,000
$ 4,960,000
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
3rd Penny
Provide and improve:
• Visitor Welcome or Information Center
Provide for operations and maintenance of:
• Convention Center
• Visitor Welcome or Information Center
• Tourist Destination Facilities
Provide for the promotion of the use of:
• Convention Center
• Tourist Destination Facilities
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
3rd Penny Proposed Budget
Budget Revenue
Tourist Development Tax $ 2,400,000
ECCC Revenues 822,750
Balances – Cash 3,000,000
$ 6,222,750
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
3rd Penny Proposed Budget
Promotions (1 of 4)
Personal Services $ 277,342
Operations 1,669,527
$ 1,946,869
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
3rd Penny Proposed Budget
Administration (2 of 4)
Personal Services $ 976,104
Operations 467,835
$ 1,443,939
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
3rd Penny Proposed Budget
Operations (3 of 4)
Operating Expenses $ 676,935
Reserve – ECCC Operations 1,564,599
$ 2,241,534
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
3rd Penny Proposed Budget
Maintenance (4 of 4)
Operations $ 590,408
Total 4 Parts $ 6,222,750
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
4th Penny
1) Convention Center Debt Service
2) Future Improvements to Convention Center
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
4th Penny Proposed Budget
Debt Service & Reserves, etc $ 1,469,875
Identified Capital Projects 2,225,000
Other Construction & Improvements 2,760,125
$ 6,455,000
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
5th Penny
Tourism Promotion
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
5th Penny Proposed Budget
Tourism Promotion $ 2,454,564
Reserve for Contingencies 3,505,436
$ 5,960,000
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
Establish project budgets
for each advertising project
Budget and marketing campaign, to
Objective Part 2: ensure that available
resources are not
overspent.
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
TOURIST DEVELOPMENT DEPARTMENT
2013 – 2014 Proposed Budget Overview
An Update on BP Funds
