READ ALONGSIDE THE SOURCE
Okaloosa County BOCC — November 16, 2013 — Final Payment Ben Gordon Jr Family Visit Ctr — reading text
Part 1 of 6. These parts divide the reading text for browsing; they are not the source document's page numbers.
Machine-extracted text — 36-Final Payment Ben Gordon Jr Family Visit Ctr.pdf
Machine-extracted OCR text · Review label: Machine produced / unreviewed
Compare this copy with the preserved source. Review labels describe the recorded status of this file; they do not guarantee that the text is error-free. Spacing and line breaks are retained, with long lines wrapped to fit the screen.
CONTRACT CLOSE-OUT CHECKLIST
{To Be Prepared by the Purchasing Services Coordinator)
DATE: August 12, 2013
TO: Contracts & Grants Manager, Finance Department Contracis & Grants Office
SUBJECT: ContractNo. C12-1997-CA
MANAGING DEPARTMENT: = Court Administration
CONTRACTOR'S NAME: Ben Gordon Jr. Family Visitation Center
PROJECT TITLE: Children Exposed to Crime Prevention Project
The attached has met the final payment contract requirement in subject contract.
Yes No
1, Final Invoice x] im
2. Completed Contract/Lease Payment Approval Form yd
3. Close-Out Documents Yes No N/A
a. Signed Release of Lien im LJ XX]
b, Proof of Completion Advertisement CJ im x
c, Certificate of Insurance L] Lj
d. Consent of Surety to Final Payment C] C] x)
e. Proof of Performance/Payment Bond Cj O x
Continuation 12 Months Following
Final Payment
Yes No
4, Agenda Request IX |
5. Remarks
S/e0/3
e asing Services Coordinator DATE
‘ i | . GORD-01 OP ID: EM
ASOR” _ CERTIFICATE OF LIABILITY INSURANCE oar aon
THIS CERTIFICATE IS ISSUED AS A MATTER OF INFORMATION ONLY AND CONFERS NO RIGHTS UPON THE CERTIFICATE HOLDER. THIS
CERTIFICATE DOES NOT AFFIRMATIVELY OR NEGATIVELY AMEND, EXTEND OR ALTER THE COVERAGE AFFORDED BY THE POLICIES
BELOW. THIS CERTIFICATE OF INSURANCE DOES NOT CONSTITUTE A CONTRACT BETWEEN THE ISSUING INSURER(S), AUTHORIZED
REPRESENTATIVE OR PRODUCER, AND THE CERTIFICATE HOLDER,
IMPORTANT: If the certificate holder Is an ADDITIONAL INSURED, the pollcy(les) must be endorsed, If SUBROGATION IS WAIVED, subject to
the terms and conditions of tha policy, certain policles may require an endorsement. A statement on thls certiftcate dogs not confer rights to the
certificate holder in eu of such endorsemant(s).
PRODUCER
Phone: 850-581-4925] ¢Ouee™
WaldorffIns & Bonding - FWB Beene
45 Eglin Parkway NE, Ste 202 Fax; 850-881-4930) TOON, ev: TAG, No}:
Fort Walton Beach, FL 32548 EMAIL |
K, Wayne Walker ” ADDRESS:
INSURER(S) AFFORDING COVERAGE NAIC #
insurer a: Western World Ins. Co.
INSURED Judge Ben Gordon, Jr. INSURER B
pam ily Visitation Center INSURER ¢:
Shalimar, FL 32579 INSURER D:
INSURER E:
INSURER F :
COVERAGES CERTIFICATE NUMBER: REVISION NUMBER:
THIS IS TO CERTIFY THAT THE POLIGIES OF INSURANCE LISTED BELOW HAVE BEEN ISSUED TO THE INSURED NAMED ABOVE FOR THE POLICY PERIOD
INDICATED, NOTWITHSTANDING ANY REQUIREMENT, TERM OR CONDITION OF ANY CONTRACT OR OTHER DOCUMENT WITH RESPECT TO WHICH THIS
CERTIFICATE MAY BE ISSUED OR MAY PERTAIN, THE INSURANCE AFFORDED BY THE POLICIES DESCRIBED HEREIN IS SUBJECT TO ALL THE TERMS,
EXCLUSIONS AND CONDITIONS OF SUCH POLICIES. LIMITS SHOWN MAY HAVE BEEN REDUCED BY PAID CLAIMS.
ADDL |SUET POLIGY EFF | POLICY EXP
Nee TYPE OF INSURANCE INSR [WD POLICY NUMBER (MMIDDIYYYY) | (MM/DDIYYYY) LIMIrs
GENERAL LIABILITY EACH OCCURRENCE $ 1,000,000)
2105/9 DAMAGE TO RENTED
A. |X | CoMMERCIAL GENERAL LIABILITY INPP8055446 02/05/2013 | 02/05/2014 | BAMices eeoreaience) [4 100,000
| CLAIMS-MADE, OCCUR MED EXP {Any one person) | & 5,000
| | PERSONAL & ADV INJURY ¥ 1,000, 000}
X |Professional Liab GENERAL AGGREGATE $ 2,000,000
GEN'L AGGREGATE LIMIT APPLIES PER PRODUCTS. COMPIOP AGG | $ Included
POLICY HEC toc $
COMBINED SINGLE LIMIT
AUTOMOBILE LIABILITY eee E $
ANY AUTO BODILY INJURY (Per person] | §
[| ALL OWNED SCHEDULED 5
jaar [ee sora ee
HIRED ALTOS AUTOS (Por accident) $
$
UMBRELLA LIAB occUR EACH OCCURRENCE $
EXCESS LIAB CLAIMS. MADE AGGREGATE $
ven |_| rerenrions $
WORKERS COMPENSATION WCSTATU. Orr
AND EMPLOYERS’ LIABILITY YIN TORY LIMIT ER
ANY PROPRIETOR/PARTNERVEXE CUTIVE ELL EACH ACCIDENT $
OFFICER/MEMBER EXCLUDED? NIA
(Mandatory In NH) ELL, DISEASE - EA EMPLOYEE] $
Ifyes, deserlbo under
DESCRIPTION OF OPERATIONS below ELL, DISEASE - POLICY LIMIT | $
DESCRIPTION OF OPERATIONS / LOCATIONS f VEHICLES {Attach ACORD 104, Additional Remarks Schedule, if more space la required)
CERTIFICATE HOLDER CANCELLATION
OKALDO1
SHOULD ANY OF THE ABOVE DESCRIBED POLICIES BE CANCELLED BEFORE
THE EXPIRATION DATE THEREOF, NOTICE WILL BE DELIVERED IN
ACCORDANCE WITH THE POLICY PROVISIONS,
Okaloosa County Department
of Growth Management
y AUTHORIZED REPRESENTATIVE
600 Transit Way
Fort Walton Beach, FL 32547 Alou Abla—
© 1988-2010 ACORD CORPORATION. All rights reserved,
ACORD 25 (2010/05) Thea ACORD name and logo are registered marks of ACORD
Judge Ben Gordon, Jr. Family Visitation Center
P.O. Box 436, Shalimar, Florida 32579 Phone: 850-609-1850 Fax: 850-609-1851
July 17, 2013
Catherine White
Drug Court Manager
100 West Maxwell Street
Pensacola, FL 32501
Reimbursement Invoice for:
FDLE Ed Byrne Justice Assistance Grant Program
American Recovery Act
Grant number: 2013-JAGC-OKAL-2-D7-009
Contractual Services: $20,859.00
Period of Performance: October 1, 2012 through September 30, 2013
The unit of cost used at the Judge Ben Gordon, Jr, Family Visitation Center is'one supervised
visit. Services include the provision of trained staff, security, and a nurturing setting. Grant
funds will provide for 200.567 units of service at the current level of staff and facility.
1 Unit = $104 $104 per unit @ 200.567 units = $20,859.00
Reimbursement Period: January 1, 2013 — May 31, 2013
Reimbursement Funding Requested: $104 X 200.567 units = $20,859.00
Remaining Ed Byrne Grant funding: $20,859.00 - $20,859.00 = $0.00
A list of Supervised Visitations for this period is attached. Please.call if you have any questions.
Thank you,
Crystal Melton
Financial Manager
|, Sharon Rogers, Executive Director of the Judge Ben Gordon, Jr. Family Visitation Center,
certify that the above invoice is correct and that is does not duplicate reimbursement of costs or
services received from other sources. In addition, | certify that reimbursement is requested only
for expenditures on items approved by the terms and conditions of the agreement with the
County.
4
Approved by Executive one Baap . y { YU 2012
ate
Sharon G Rogers
Judge Ben Gordon Family Visitation Center
Executive Director~ Sharon Rogers - Payroll Expense
Pay Period Worker's FUTA/ Total Total Ed Byrne
Ending Date Salary FICA Comp Ins SUTA Admin Fee | Compensation | Ed Byrne %. Relmbursed
1/s/2013| 2,384.64 182.43 59.85 164.54 76.34 2,867.77 47.00%! 4,347.85
1/19/2013 2,384.64 182.43 59.85 164,54 76.31 2;867.77 47.00% 1,347.85
2/2/2013| 2,984.64 182.43 59.85 162.23 76.34 2,865.46 47.00% 1,346,77
2/16/2013 2,384.64 182.43 59.85 45.69 76.31 2,748.92 47.00% 4,291.99
3/2/2013 2,384.64 482.43 5.85 - 76.31 2,703.23 47,00% 1,270.52
3/16/2023| 2,384.64 182.43 58.85 > 76,31 2,703.23 47.00% 1,270.52
3/30/2013} 2,384.64 182,43 59.85 - 76.31 2,703,283 47.00% 1,270.52
4/13/2013 2,384.64 182.43 59.85 * 7631 2,703.23 47.00% 1,270.52
4/27/2013} 2,384.64 182.43 59.85 - 76.31 2,703.23 47.00% 1,270.52
5/41/2013] 2,384.64 182.43 59,85 - 7631 2,703.23 47.00% 1,270.52
5/25/2013| 2,384.64 182.43 59.85 - 76.31 2,703.23 47.00%! 1,270.52
26,231.04 2,006.73 658.35 537,00 839.41 30,272.53 14,228,09
Program Manager ~ Ken Tate - Payroll Expense
Pay Period Worker's FUTA? Total Total Ed Byrne.
Ending Date Salary FICA Comp Ins SUTA Admin Fee | Compensation ] Ed Byrne % Reimbursed
1/5/2013) 960.00 73.44 24.10 66.24 30,72 1,154.50 50.00% 577.25
1/19/2013 1,035.00 79,48 25.98 7144 33.12 ©,244,69 50.00%] 622,35
2/2/2013 1,020.00 78.03 25.60 70.38 32,64 1,226.65 26.00% 245.33
3,045.00 230.65 75.68 208.03 96.48 3,625.84 1,444.93
Case Monitor - Jeannette Debs ~ Payroll Expense
Pay Period Worker's FUTA?/ Total Total Ed Byrnie
Ending Date Salary FICA Comp Ins SUTA Admin Fee | Compensation | Ed Byrne % Reimbursed
1/5/2013. 725.00 $5.46. 18.20 50.03 23.20 871.89 100,00%| 871.89
4/19/2013 725.00 55.46 18.20 50.03 23.20 871.89 100,00%: 871.89
2/2/2013 725.00 55.46 18.20 $0.03 23,20 871.89 100.00% 871,89
2/16/2013. 725.00 55.46 18.20 50.03 23,20 871.89 100.00% 871,89
3/2/2013 739.50. 56.57 18.56 51.02 23.66 889.31 0.00% ~
3/16/2013 725.00 55.46 18.20 50.03 23.20 871.89 0.00%, -
3/30/2013 728,00 55.46. 18.20 50.03 23.20 871.89 0,00% .
4/13/2013. 725.00 55.46 18,20 50.03. 23.20 871.89 0.00%, -
4/27/2013 72500 55.46 12.20 50,03 23.20 871.89 0.00%) .
5/41/2013 725,00 55.46 18.20 46.06 23.20 867.92 100.00%: 867.92.
5/28/2013 725,00 55.46 18.20 39,15 23.20 861.01 100.00% 861.01
7,989.50 611,17 200.56 536,47 255,66 9,593.36 5,216.49
.¢ Total Ed Byrne Reimbursement: 20,889.50
OPEN during this period (1/1/2013 to 5/31/2013)
Service |Case name Opened Closed Kids {Type |Cancel{P) |Cancel(Q) [NoShow |Completed |Units
E $05-421 10/8/2010 1jNon 10 1 0 51 25.5
E $07-512 10/13/2010 1jNon 1 0 0 16 8
E $11-682 4/1/2011| 1/8/2013 3]Non 0 0 0 0
E $11-698 9/8/2011] 6/14/2014 2|Non 0 0 0 1 0.5
E $12-718 2/1/2012 1]Non 4 2 0 39 19.5
E $12-732A 5/10/2012] 1/8/2013 3}Non 0 0 ) 0
E $12-740 10/4/2012] 6/14/2013 2|Non 0 0 0 11 5.5
E 512-744 11/2/2012 1)Non 8 1 1 14 7
E $12-750 12/21/2012| 6/14/2013 1}Non 3 1 1 8 4
Vv $11-684 1/12/2011] 6/14/2013 1|Non 12 1 0 25 25
Vv $11-700 9/21/2011] 6/14/2013 i}Non 0 0 0 0
v $11-702 10/4/2011| 6/14/2013 ijNon 0 0 0 15 45
Vv $11-704 11/4/2011} 1/8/2013 2jNon 0 0 (6) ie)
Vv $11-705 11/18/2011] 1/8/2013 2)Non 0 0 0: 0
Vv $12-720 2/3/2012| 5/15/2013 1)Non 1 0 1 25 25
Vv $12-728 5/1/2012] 1/8/2013 1j}Non 0 0 0 0
Vv $12-730FFN 5/10/2012) 2/5/2013 2|Dep 0 5 ie} 9 9
Vv §12-733A 8/16/2012) 1/8/2013 2|Non 0 0 0 0
Vv $12-738 8/21/2012 2|Non 2 0 0 13 13
Vv $12-739 9/6/2012] 5/15/2013 1|Non 1 0 0 16 16
Vv $12-741 9/21/2012 2{Non 0 ie} 1 1 1
Vv $12-742 10/5/2012] 3/27/2013 2|Non 0 0 0 0
Vv $12-745FFN 11/20/2012| 3/27/2013 1|Dep 0 i} 0 0
Vv $12-746FFN 11/20/2012} 3/26/2013 3/Dep 0 0 0 0
Vv $12-747FFN 11/20/2012] 3/26/2013 5|Dep 0 4 0 ie)
Vv $12-748 12/4/2012] 3/27/2013 1|Non 0 0 1 4 4
Vv $12-749FFN 12/18/2012} 1/17/2013 1)Dep 0: 3 0 0
Vv $13-751 1/15/2013 1}Non 0! 0 0 1 1
Vv $13-752 1/17/2013 3)Non 0 0 0 4 4
Vv $13-753 1/17/2013] 5/15/2013 1)Non 2 0 3 1 1
v $13-754FFN 1/22/2013] 1/29/2013 2|Dep 0 0 0 0
Vv $13-755FFN 1/25/2013} 3/27/2013 3|Dep i} 0 0 4 4
Vv $12-730A 2/5/2013} 2/12/2013 2|Dep 0. 0 0 3 3
Vv $12-730A 2/12/2013 2|Non 2 0 0 32 32
Vv $12-728A 2/15/2013] 6/14/2013 1|Non 0 0 ) 1 4
v $13-757 2/19/2013 1}Non 0 0 0 8 8
Vv $13-759FFN 3/12/2013] 4/16/2013 2|Dep 0 4 0 7 7
Vv $13-760 3/12/2013} 6/14/2013 2|Non 1 ie) 0 3 3
Vv $13-761 4/2/2013] 6/14/2013 1}Non 2 0 0 3 3
Vv $13-762 4/26/2013 1)Non 0) 2 0 0
Vv $13-763 4/26/2013 2|Non 1 0 0 1 1
Vv $13-765FFN 5/2/2013 3]Dep 0 0 0 2 2
Vv $13-766FFN 5/10/2013 7|Dep 1 0 0 1 1
Vv $10-661A 5/14/2013 2|Non 1 0 0 1 1
250
Judge Ben Gordon Jr Family Visitation
Profit & Loss
January through May 2013
Ordinary Income/Expense
Income
Client Fees
Contributions Income
United Way
Unrestricted
Total Contributions Income
Grants
Reimbursement
Families First Network Funds
Impact 100
Total Reimbursement
Unrestricted
OK Cty
Walton County
Total Unrestricted
Total Grants
Total Income
Expense
Crestview Center
Closing Costs
Electric
Maintenance
Miscellaneous
OVW Safe Havens Grant
OVW Conference
Total OVW Safe Havens Grant
Safe Haven Grant Reimbursement
Total Crestview Center
General & Administrative
Audit
Bank Service Charges
Consultants
Dues & Licenses
Insurance
Interest Expense
Office Supplies & Expense
Payroll Expenses
Director - Health Insurance
FICA Expense
Payroll Admin Fee
SUTA Expense
Workers Compensation Insurance
Total Payroll Expenses
Online Services
Wages
Salaries
Total Wages
7:00 PM
06/18/2013
Accrual Basis Shalimar Defuniak Crestview
Jan - May 13 47% 20%
7,591.74
2,133,00
16,375,00
18,508.00
16,192.00
72,272.73
88,464.73
3,125.00
12,500.00
~_18,625.00_
104,089.73
130,189.47
1,172.73
37.81
90,00
1,250.00
344.07
344,07
1,951.15
4,845.76
325.00
45,95
3,306.00
369,25
4,181.97
8.99
787.44
753.00
2,008.71
839,41
537.00
§58.35
4,794.47
74,80
26,231,04
26,231.04
33%
Page 1 of 3
Judge Ben Gordon Jr Family Visitation
Profit & Loss
January through May 2013
(Total General:& Adminis
Shalimar Center
Bank Charges
Cleaning Expense
Computer supplies/upgrades
Copier
