FY 2025-26

Fort Walton Beach — FY 2025-26 Budget Amendment #1

City of Fort Walton Beach budget amendment: FY 2025-26 Budget Amendment #1. Official document published by the city in its online Archive Center. Preserved PDF with a searchable text layer.

FILED WITH

About this source

Part of the Fort Walton Beach municipal records collection. From the City of Fort Walton Beach Archive Center (category: Budget Amendments). Original catalog title: FY 2025-26 Budget Amendment #1. Retained as a historical municipal record, not a statement of current city finances or law.

Original publication: FY 2025-26 Budget Amendment #1 (PDF)
Date: FY 2025-26
Reference collection: City of Fort Walton Beach — Archive Center

View reference catalogue / source ↗

Download this source

FY 2025-26 Budget Amendment #1 — source PDF from the FWB Archive Center

Official municipal document as published. No alteration to downloaded PDF bytes.

PDF · 0.1 MB · 1 pages

Download ↓

Machine-extracted text — ADID-146.pdf

Text extracted on 2026-10-27 from ADID-146.pdf using the PDF text layer (pdftotext). Not human-corrected; may contain recognition errors. Read alongside the source images.

File · 0.0 MB

Download ↓

Full text

Machine-extracted from the source by optical character recognition. Not yet human-corrected — it may contain recognition errors. Read it alongside the images above.

FY 2025-26 Budget Amendment #1 restricted FB/NA donations Resolution 2026-5 unrestricted FB/NA grants unrestricted FB/Com other GENERAL FUND Revenue Account & Amount Expense Account & Amount Comments Library Passport Fee Spending 001-1060-341-9110 10,940 001-1060-571-5223 10,940 Purpose TBD; Unspent Sep 24 Revenues Fire Dept General Donations 001-0900-366-1060 389 001-0900-522-5224 389 Purpose TBD; Unspent Sep 24 Revenues P&R General Donations 001-1000-366-2010 131,398 001-1000-572-5224 131,398 Purpose TBD; Unspent Sep 24 Revenues Library General Donations 001-1060-366-2010 2,667 001-1060-571-5224 2,667 Purpose TBD; Unspent Sep 24 Revenues Museum General Donations 001-1070-366-2010 18 001-1070-573-5224 18 Purpose TBD; Unspent Sep 24 Revenues Police Dept Designated Donations 001-0800-366-3010 13,218 001-0800-521-5226 13,218 Purpose TBD; Unspent Sep 24 Revenues USDHS ICE 287 Grant 001-1587-331-2040 152,000 001-1587-521-6404 152,000 CC apprvd 10.14.25 Prestonhood Recreation Complex Expansion 001-1500-387-1051 7,500,000 001-5129-572-6257 7,500,000 CC apprvd 10.28.25 & 01.27.26 FCCMA Grant for Internship Program 001-1600-389-9100 10,000 001-1500-519-1200 7,600 CC apprvd 01.13.26 001-1500-519-2100 471 CC apprvd 01.13.26 001-1500-519-2101 110 CC apprvd 01.13.26 001-1500-519-2400 74 CC apprvd 01.13.26 001-1500-519-5500 1,744 CC apprvd 01.13.26 FDLE Grant Armor Plates 001-1582-331-2000 12,207 001-1582-521-5210 12,207 CC apprvd 11.18.25 CentralSquare Technologies Software 001-1600-389-9100 10,845 001-0320-516-3100 10,845 CC apprvd 10.28.25 Cost Alloc from Stormwater Fund 001-1600-389-9100 225,561 001-1600-513-9945 225,561 Resolution 2025-21 8,069,243 8,069,243 FY 2025-26 Adopted Budget 32,224,138 Resolution 2025-21 Encumbrance/Grant/CIP Project Carryovers 1,374,068 Resolution 2025-21 Budget Amendment #1 8,069,243 Resolution 2026-5 General Fund - Amended Budget 41,667,449 LAW ENF TRUST FUND Revenue Account & Amount Expense Account & Amount Comments FDOT Distracted Driving Prevention Grant 102-1580-331-2000 20,000 102-1580-521-5200 20,000 CC apprvd 10.14.25 23' Law Enforcement Patrol Vessel 102-1600-381-1400 11,000 102-1800-521-6406 11,000 CC apprvd 10.14.25 31,000 31,000 FY 2025-26 Adopted Budget 500 Resolution 2025-21 Encumbrance/Grant/CIP Project Carryovers 5,689 Resolution 2025-21 Budget Amendment #1 31,000 Resolution 2026-5 Law Enf Trust Fund - Amended Budget 37,189 CRA FUND Revenue Account & Amount Expense Account & Amount Comments TDC funded/CRA for Landing Performance Stage 109-1600-389-9100 500,000 109-5499-572-6310 500,000 CC apprvd 10.14.25 Cost Alloc to Gen Fund 109-1600-389-9100 183,464 109-1600-552-9901 183,464 Resolution 2025-21 683,464 683,464 FY 2025-26 Adopted Budget 3,140,986 Resolution 2025-21 Encumbrance/Grant/CIP Project Carryovers 2,514,496 Resolution 2025-21 Budget Amendment #1 683,464 Resolution 2026-5 CRA Fund - Amended Budget 6,338,946 --------------------------------------------------------------------------------------------------------------------------------------------------------------------------- FY 2024-25 Citywide Adopted Budget 65,247,932 Resolution 2025-21 Grant/CIP Project Carryovers 3,385,373 Resolution 2025-21 Encumbrance Carryovers 7,279,754 Resolution 2025-21 Budget Amendment #1 8,783,707 Resolution 2026-5 --------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Citywide Amended Budget 84,696,766 U:\Finance\Budget\Budget 25-26\Budget Amendments FY26\BA #1\#1 Amendment FY26 1 of 1 2/18/2026 10:09 AM

Citation & reuse

Municipal public record provided by the City of Fort Walton Beach. Preserved with source attribution; no exclusive rights claimed.

Technical archive record ↓