Full text
Machine-extracted from the source by optical character recognition. Not yet human-corrected — it may contain recognition errors. Read it alongside the images above.
READING DATE
ey ist (Pue-29
2nd Psd SOF
f at .
Po BRE econ een od
CITY OF FORT WALTON BEACH
OKALOOSA COUNTY, FLORIDA
ORDINANCE NO. 7O¥
ENACTED: September 25, 1979
AGREEING THAT SEWAGE TREATMENT SERVICE CHARGES SHALL COMPLY
WITH REQUIREMENTS OF THE ENVIRONMENTAL PROTECTION AGENCY;
CONSENTING TO THE IMPOSITION OF AN INDUSTRIAL COST RECOVERY
SYSTEM; AND REPEALING INCONSISTENT ORDINANCES
WHEREAS, the City of Fort Walton Beach (the "City") has undertaken a
project involving additions and alterations to the City's existing sewerage
system for the purposes, among others, of upgrading the quality of the waste-
water treatment facilities to comply with federal and state environmental
requirements and of. expanding the capacity of said facilities (the "Project");
and
WHEREAS, the major portion of the costs of such improvements are to be
met from the proceeds of a grant from the Environmental Protection Agency
(the EPA") under the Federal Water Pollution Control Act, Amendments of 1972
and the Clear Water Act of 1977; and
WHEREAS, the EPA requires, as conditions of such grant assistance, that
a system of user charges be developed which equitably distributes the costs of
Meow nef, Crd. # Tod
J
operation and maintenance of the Project and that an Industrial Cost Recovery
System be implemented whereunder all industrial users repay a portion of the
federal grant over a period of years.
NOW THEREFORE, BE IT RESOLVED that:
1. The City covenants and agrees that the system of user charges to be
applied to the users of the City's sewerage system shall be such as to comply
with applicable EPA requirements, that such records shall be maintained as
are necessary to document compliance with said requirements and that the user
charges shall be reviewed biennially and revised accordingly.
2. The City will lawfully and properly implement all the provisions of
its Industrial Cost Recovery System, as approved by EPA. Said system will be
applied to all industrial users of the City's sewerage system, except for
those industrial users permitted by EPA to be exempted from same; the term
“industrial users", as used herein, shall have the meaning ascribed thereto by
the EPA pursuant to 40 CFR Section 35.905, as the same may be revised from
time to time. Furthermore, said ICR System shall provide for an appeal procedure
by which an individual industrial user will have an opportunity to be heard
regarding the reasonableness of cost allocations and of the industrial cost
recovery assessments imposed on it.
3. Any prior ordinances or resolutions or parts thereof inconsistent
herewith are hereby repealed.
4. This ordinance shall take effect ten (10) days after its
passage and approval by the Mayor.
ADOPTED AWA 1999
won fieladl w_ Sele
7
(Ch Eee
city Clerk
Daily News
Published Daily
Fort Waiton Beach, Florida
State of Florida
County of Okaloosa
Before the undersigned authorized personally appeared
Pi
Scott Fischer » Who on oath says that (s)he
is Publisher of the Playground Daily News, a daily
newspaper published at Fort Walton Beach, in Okaleosa County, Florida; that
| charges te be fixed for sewer service supplied |
Stent
Foet Walton
Beach. Florida, while. meeting in regular sex-
sion at the City: Holl, Fort. Walton Beach,
Ber itoad rs Domed I stn
wi the: nt
ot the fotiowing ordinances *
Ordinance 02.1a cio
An ordinance omending Sect aa,
& 22-13 of the Code providing fees ‘ond other
Prete Ty em Sepeat the, contin
Brovisions of the Code adiog the
sou Segrey anton: od rape inconsi
ondiamncen: eats dor
the attached copy of advertisement, being a Heget
in the matter of
NOTICE
in the
Court, was published in said newspaper in the issues of
September 19, 1979
Affiant farther says that the said Playground Daily News is a newspaper
published at Fort Walton Beach, in said Okaloosa County, Florida, and that the
said newspaper has heretofore been continuously published in said Okaloosa
County, Florida, each day, and has been entered as second class mail matter at
the post office in Fort Walton Beach, in said Okaloosa County, Florida, for a
period of one year next preceding the first publication of the attached copy of
advertisement; and affiant further says that (s)he has neither paid nor promised
any person, firm or corporation any discount, rebate, commission or refund for
the purpose of securing this advertise t for publicat) wy) in the said newspaper.
hi Lye ach
20th
day of
Sworn to and subscribed before me this .
Ne ara
’
September 32548 , AD. 19. 79
cay yt
Mite, Lee
Notary Public, satya toga Large
MAY 9, 1980
pay
My Commission Expires
xtED S74 f % pete - -
owe, ? 2. Cirwil eufrmidian
- 3 WY 8 UNITED STATES ENVIRONM
ENYA ENTAL PROTECTION AGENCY 3 f/e -
“tea pat REGION IV
345 COURTLAND peer
ae 97 GS 20 ATLANTA, GEORGIA 8
JAW 2 oe in
REF: 4W-SA
Mr. Winston G. Walker
City Manager
Post Office Box 1449
Fort Walton Beach, Florida 32548
RE: €120284050
Dear Mr. Walker:
The EPA has reviewed the Fort Walton Beach User Charge and Industrial
Cost Recovery system dated August 1979.
This report and the ordinances implementing the system are in conformance
with EPA guidelines and regulations, and are hereby approved.
‘If you have any questions, please feel free to contact us.
Sincerely yours,
Ziel ip bten
Paul J. Traina
Director
Water Division
cc: FDER/Tallahassee
FNER/Pensacola
dg. B. Converse and Company, Inc.
Corps of Engineers
Eee Maa
2 @& "5
2SZ; UNITED STATES ENVIRONMENTAL PROTECTION AGENCY
Wa opin REGION iV ;
345 COURTLAND STREET
ATLANTA, GEORGIA 30365
DEC 81 1880
Dear Grantee:
As you have probably already heard Congress formally abolished
industrial cost recovery on October 21, 1980, when it amended the
Clean Water Act, PL 96-483. By deleting a section of the law,
grantees were relieved of all obligations to develop and maintain
an ICR System or to collect money from their industrial
dischargers.
In the event, you are still holding ICR money collected for
service during the period from March 1, 1973, to December 27,
1977, you must remit fifty percent (50%) plus all interest earned
to the Environmental Protection Agency payable to the U. &.
Treasury.
All other funds, collected between December 27, 1977 and October
21, 1980, belong to the grantee and may be utilized as you deem
necessary. If you are now in the process of developing an ICR
system, or have retained a consulting firm to do so, you should
begin the orderly closeout of any contractual obligations already
entered into. If assistance on this matter is needed, please
contact the person responsible for administering your grant.
In addition to eliminating ICR, Congress also prohibited the
funding, after November 15, 1981, of any construction “to treat,
store or convey the flow of any industrial user ... in excess of
a flow per day equivalent to fifty thousand gallons per day of
sanitary waste". The only exception to the November 15, 1981,
deadline would be that a Step 2 grant for design of the facility
was made prior to May 15, 1980. Regulations implementing the new
provisions on industrial capacity are expected to be published in
February 1981.
In the meantime if you have any questions on this matter please
cantact your State Agency or my office.
Sincerely yours,
Harold W. Hopkins, Chief
Construction Grants Management Branch
Water Division
we
. Pos : . ee
os | UNFTED STATES ENVIRONNENTAL PROTECTION AGENCY
SATE: nec ~5 oo :
sussectClass Deviation from 40 CFR 35.909 (b) (2), 35.910-10,
35 .915-1 (a), 35.920-3(b) (8) (44), 35.925-11, 35.928
through 35.9284 and 3§.935-15
enon Zed) zs : aed th .
‘arvey Pippen,/?r., Diwector ~
Grants Administration Division (PM-216)
TO: .
Regional Administrators
On October 21, 1980, President Carter signed P.L. 96-483
which amended several provisions of the Clean Water Act
(CWA). Some of those amendments are very technical and
we believe they should be implemented immediately.
he technical amendments<-
6 Repeal industrial cost recovery; . se,
o wetend the reallotment date for fiscal year
4979 funds to September 30, 1981;
cs) Permit States to reserve up to 2 percent of
each annual allotment based on the amount
ce authorized to be appropriated for State
Management Assistance; and
e Increase the limits for Step 243 grants to
: $4 million ($5 million in States with high
construction costs).
fhe other amendments and some aspects of the industrial
cost recovery amendments will require detailed analysis
before we can fully implement them. EPA is forming work
groups to develop implementation alternatives and reg~
plation revisions. ‘
.
fo quickly implement the technical amendments I am, approving
the following class deviations<- ; .
40 CFR 35.909 (b) (2)--Step 243
am approving a deviation from §35.909 (b) (2) to permit
award of Step 2+3 grants for treatment works with an
estimated total Step 3 construction cost of-+
4%. $4 miliion or less; or,
Zo $$ million or less, in States with unusually
high eoustruction cost (as identified by the
Assistant Administrator for Water and Waste
Management) . : c ; .
. : . . : .
EPA Form 1320-6 (Rev. 3-76}
@wBea
use of treatment works after December 27, 1977, they should
determine what action is appropriate with respect to those
funds. No funds from ICR payments to grantees for treatment
works use after December 27, 1977, should be paid to EPA.
Many current projects include activities related to de-
velopment of ICR systems. Such activities Conducted after
December 31,1980, will not be eligible for Federal grant
agsistance. ‘Therefore, grantees should terminate the ICR
activities as soon as possible. However, EPA will fund
@evelopment of financial management systems based on user
charges designed to assure fiscal integrity of the grantee's
entire wastewater’ treatment systems. The Office of Water
: Program Operations will istribute sample letters for .
Regional/State use in notifying grantees of the actions they
ghoulé take to terminate ICR system development.
concur: © Code Co #, parE: inl [vr
: _ Assistant Administrator
Ww for Planning and Management (PH-208)
CONCUR:
LAGI DATE: 1-24-80
Resistant Acministrator
for Water and Waste Management (WH-556)
ee
Laos
CITY OF FORT WALTON BEACH
OKALOOSA COUNTY, FLORIDA
USER CHARGE
AND
INDUSTRIAL COST RECOVERY SYSTEMS
J.B, CONVERSE & CO., INC.
AUGUST, 1979
GENERAL
Pursuant to Section 204(b) of the Federal Water Pollution Control
Act Amendments of 1972, P.L. 92-500, a Grantee must develop and maintain:
(a) .a system of user charges to assure that each recipient
of waste treatment services within. the Grantee's service
area will pay its proportionate share of the costs of
operation and maintenance (including replacement) of all
waste treatment services provided by the Grantee.
(b) _ an industrial cost recovery system which shall require
all present and future industrial users to pay that por-
tion of the Grant amount allocable to the treatment of
wastes from such users.
CITY OF FORT WALTON BEACH
OKALOOSA COUNTY, FLORIDA
USER CHARGE SYSTEM
GENERAL
The City of Fort Walton Beach is located on the northwest Gulf Coast of
Florida adjacent to Santa Rosa Sound at the north end of Choctawhatchee Bay.
It was incorporated as a city in 1941 and selected the city manager form of
government in 1953.
The topography and weather of Fort Walton Beach are typical of the
coastal regions along the Gulf of Mexico with flat, sandy terrain and warm,
humid temperatures.
The large Eglin Air Force Base complex located adjacent to and surrounding
the entire Fort Walton Beach area plays a major role in the economy of the
northwest portion of Florida. The employment and activities associated with
Eglin Air Force Base directly effect the growth and population of Fort Walton
Beach as well as Okaloosa County and northwest Florida.
The tourist trade along the "Gold Coast" is another major contributor to
the economy and this tourist trade is based on the clean water and beaches
which are found within minutes from the "downtown" area.
The City of Fort Walton Beach currently serves approximately 6,741 residen-
tial customers and approximately 625 commerical customers. The sewer service
charges for each user is calculated by taking the monthly metered water consump-
‘tion and applying the existing rate structure. The following table illustrates
a breakdown of all initial year users specifying the expected wastewater contri-
butions upon which the User Charge System is based.
TABLE NO. 1
INITIAL AVG. INITIAL AVG.
TYPE OF USER DAILY FLOW (MGD) | YEARLY FLOW (MG)
Residential & Commerical 2.55 930.0
Industrial -0- -0-
Total 2.55 930.0
EXISTING SYSTEM
The existing sewer system consists of 26 pumping stations, approximate
40 miles of various size sewer lines and two waste treatment plants.
A. Waste Treatment Plant No. 1:
Approximately 90 percent of Fort Walton's population is served
by Plant No. 1 which is located 400 feet south of Hollywood Boulevard
on Robinwood Drive.
This plant was originally constructed in 1955 and underwent
some updating and revisions in 1965, It is a trickling filter
type secondary treatment plant designed to treat an average flow
of 1.7 million gallons per day.
B. Waste Treatment Plant No. 2
This small 125,000 gallon per day extended aeration plant was
constructed in 1965 to serve a residential area generally east and
south of the Municipal Golf Course at Garnier.
The plant is located on the same large tract of City owned
land as the 18 hole golf course and its proposed 18 hole addition.
DESCRIPTION OF THE PROJECT
The current project consists of the construction of the following sewer-
age facilities:
1, Anew 11.0 MED (Design) Main Pumping Station is located at the
existing STP #1 site which will reroute all raw waste from the No. 1
Service Area to a new WWTP. Also included at the Main Pumping Station
location will be provisions to accept, store and blend "septic tank
pumpout" into the raw waste flow. This material will be treated with
the mixed waste at the new treatment plant.
Construction of a new 30" Force Main from the Main Pumping Station
to the new WWIP. This work also includes a tie-in of raw waste flow
from Service Area No. 2, so that this area's flow can be routed to
the new WWIP.
A new 4.5 MGD (ADF) secondary treatment plant, located in the northern
section of the area and adjacent to lands owned by the federal govern-
ment at Eglin Air Force Base. The treatment plant is a secondary
system utilizing Rotating Biological Contactors as the means of
providing carbonaceous removal. Primary and secondary settling is
provided as well as degritting and chlorination of the final effluent.
Sludge that is generated is thickened and anaerobically digested prior
to dewatering by means of vacuum filtration. Laboratory facilities
will also be provided.
A Holding Pond is being constructed which will provide 9.2 days
storage at the average design flow of 4.5 MGD. The pond is being
constructed with an impervious bottom and sides, and bermed and
fenced for protection. A pumping system (pump dock) will also be
provided for the purpose of routing the treated waste to a Spray
Irrigation Disposal Field.
Construction of a new 20" Force Main from the pump dock to the
Spray Irrigation Field.
A 492 acre Spray Irrigation Field will be constructed on lands
leased from Eglin Air Force Base. The system is designed so that
areas can be operated independently of ome another and alternated.
A groundwater monitoring system was included in the scope of the work.
OPERATING EXPENSES
Table No. 2 illustrates the annual cost of operating and maintaining the
sewer system and both wastewater treatment plants for the 1978 Fiscal Year.
The operation, maintenance, and replacement costs used to establish the
base of this User Charge System were determined by an analysis of prior operating
‘costs of the City and engineering projections of those costs associated with
the design criteria of the new treatment plant and pumping stations. The
operation of the new treatment plant will require the hiring of additional
employees, and will consume a greater amount of electricity. The addition of
the pumping dock and spray irrigation system will also cause a considerable rise
in power costs. Accordingly we estimate the operation, maintenance and replace-
ment cost to be approximately $655,000 for the first full year of operation.
TABLE NO. 2
ESTIMATED FIRST YEAR OPERATING EXPENSES
PERSONNEL SERVICES:
Salaries , $140,000.00
Vehicle Repair Salaries 6,400.00
FICA 12,000.00
Health Insurance ~. 9,400.00
Pension Plan 19,400.00
Unemployment Compensation 1,900.00
Workmen's Compensation 10,000.00
UTILITIES 240,000.00
VEHICLE & EQUIPMENT REPAIR 9,400.00
FUEL & OIL 7,000.00
PLANT & SYSTEM REPAIR -40,000.00
OPERATING SUPPLIES & EXPENSE 137,000.00
OFFICE SUPPLIES & POSTAGE : 4,500.00
TRAINING 1,500.00
AUDITING 4,000.00
INSURANCE 10,000.00
BULLDING MAINTENANCE 1,500.00
MISCELLANEOUS ; 1,000.00
TOTAL OPERATING EXPENSES $655,000.00
Pursuant to 40 CFR 35.929 (d) the costs of operation and maintenance of
Infiltration/Inflow must be distributed among all users of the Grantee's
treatment works system. Accordingly, they have been included in the above
calculation.
DEBT SERVICE REQUIREMENTS
“Over the years the City has financed many improvements to its sewer system
through the issuance of Sewer Revenue Certificates and General Obligation Bonds.
Table No. 3 lists the consolidated debt service requirements to maturity of all
existing issues, as well as the proposed 1979 Utility Tax Revenue issue.
TABLE NO. 3
CITY OF FORT WALTON BEACH
SEWER REVENUE GENERAL
FISCAL YEAR CERTIFICATES | OBLIGATION UTILITIES TAX TOTAL
ENDING EXISTING _ BONDS 60% REVENUE CERTI- ANNUAL
SEPTEMBER 30 DEBT SERVICE OF 1965 ISSUE FICATES 1979 ISSUE DEBT SERVICE
1979 $. 91,968 $ 19,680 $ 25,561 $ 137,209
1980 89,948 19,095 153,370 262,413
1981 92,927 18,510 168,370 279,807
1982 80,727 17,925 177,245 275,897
1983 78,928 17,340 180,370 276,638
1984 82,127 16,755 178,120 277,002
1985 80,148 16,170 175,870 272,188
1986 82,657 15,585 173,620 271,862
1987 79, 860 176,370 256,230
1988 82,063 173,745 255,808
1989 84,021 171,120 255,141
1990 80, 800 173,495 254,295
1991 83, 280 176,095 259,375
1992 80,580 173,508 254,088
1993 82,880 175,920 -- 258,800
1994 258,020 258,020
1995 260,055 260,055
1996 256,500 256,500
1997 257,500 257,500
1998 ; 257,900 257,900
1999 262,700 262,700
2000 261,600 261,600
2001 264,900 264,900
2002 262,300 262,300
2003 264,100 264,100
2004 265,000 265,000
$1,252, 914 $141,060 $5,323,354 - $6,717,328
The 1979 utility tax certificates will be required to finance the City's
share of the present wastewater facilities expansion program.
All sewer revenue certificates are secured by a pledge of the revenues
derived by Fort Walton Beach from the operation of the sewer plant, and from
the proceeds of a tax imposed by the City upon every sale, receipt, purchase,
possession, handling, distribution, and use of cigarettes in Fort Walton Beach.
The utility tax revenue certificates will be secured by the proceeds of
the utilities service tax imposed by the City upon every sale of electricity
and butane, hydrogen, and water and telephone service in the City.
“qotal reserve requirements for the prior issues have been fulfilled. The
1979 Utility Tax Certificate Issue requires a total reserve of $190,000. O£
this amount, $100,000 has been capitalized in the issue while the remaining
$90,000 is to be paid in 24 equal monthly installments.
DERIVATION OF THE USER CHARGE
Based on the estimated operation, maintenance and replacement costs out-
lined above and the initial expected annual wastewater flow (Table 1) the user |
charge calculation for the equal strength discharges for the first full year
of operation is as follows:
User Charge = Total O & M Cost = 655,000 = $.70/1,000 Gals.
Total Volume 930,000, 000
SURCHARGE FORMULA
In the effort to insure that each User pays his equitable share of opera-
tion and maintenance cost in proportion to such Users contribution to the total
loading of the Wastewater Treatment Plant, a Surcharge formula was developed to
be used in addition to the charges calculated using the normal rate schedule.
This surcharge shall be applied to all users whose sewage has suspended solids,
or biochemical oxygen demand in excess of the following concentrations: (1) BOD
220 ppm; (2) suspended solids 200 ppm.
The additional charge for sewage having concentrations in excess of the
foregoing shall be based on the cost per 1,000 Gals. determined according to
the following formula:
= (B- - : (1)
Surcharge (B-220) + i oe 8:34 x $.17 = Cost/1,000 Gals.
2
Where B = Total User BOD in ppm
S = Total User SS in ppm
i]
The surcharge cost will be multiplied by the users metered water consump-
tion (in 1,000 Gals.). The calculated amount will then be added to the charges
computed under the City's normal rate schedule to arrive at the users total
monthly bill.
TOXIC POLLUTANTS
Any user which discharges any toxic pollutants which cause an increase
in the cost of managing the effluent or the sludge of the City's treatment
works shall pay the cost of such additional expense as documented by the City.
RATE STRUCTURE
The monthly sewer charge for collection and treatment of all wastewater
discharged into the City's sewerage system is broken-down into two parts.
The first part represents the user charge portion which is based on total
operation and maintenance costs (refer to Page No. 6 for the derivation of this
componant). This rate of $.70/1,000 Gals. is multiplied by the actual monthly
water meter reading. For residential customers a maximum usage rate limit of
of 16,000 gallons per month has been established.
(NOTE: A maximum limit was set because of the nature of water consumption in this
general geographic location. A considerable amount of water consumption is used
for watering lawns and consequently does not reach the sewer system. Accordingly,
an analysis was made of approximately 1,500 representative customer accounts for
the months of November, December, January and February. This period was felt to
represent a normal usage pattern. Of the four months, December's consumption was
found to be greatest. An analysis of December's consumption of those accounts
examined, indicated that 97% of the customers used less than 16,000 gallons.)
(1) “fhe Analysis of 0 & M Costs for Municipal Waste Treatment Systems"
Dames and Moore, for EPA, Feb. 1978 (Average)
7
The second part represents a flat rate per sewer unit (as defined in the
‘City of Fort Walton Beach Sewer Use Ordinance) for recovery of debt service and
retained earnings. This amount was computed to be $4.75. Accordingly, the
total monthly sewer bill is illustrated as the sum of the aforementioned parts
as follows:
Total Bill = Consumption (1) ($.70) + $4.75 (No. Units)
(1,000 Gals.)
The above sewer rate is applicable to all existing and future residential,
commercial and industrial customers.
(1) Residential consumption is limited to 16,000 gallons.
ANNUAL REVIEW
Pursuant to Federal Regulation 40 CFR 35.929-2(b) the City of Fort Walton
Beach will review it's approved user charge system every two (2) years to deter-
mine the wastewater contribution of users, the total cost of operation and
maintenance of the treatment works and the adequacy of its user charge rate.
After review Fort Walton Beach will revise (if necessary) the charges for
users to accomplish the following:
(1) Maintain the proportionate distribution of operation and
maintenance costs among users
(2) Generate sufficient, revenue to pay the total operation and
maintenance costs necessary to the proper operation and
maintenance (including replacement) of the treatment works
(3) .Apply excess revenues collected from the user charge portion of
the rate structure to the costs of operation and maintenance for
the next year and adjust the rate accordingly.
NOTIFICATION
Each user of the City of Fort Walton Beach Wastewater Treatment Works will
be notified on an annual basis, in conjunction with a regular monthly bill, of
the rate and that portion of the user charges which are attributable to waste-
water treatment services. The month in which said notification is issued will
be at the discretion of Fort Walton Beach. In no event, however, will the length
of time between notification exceed 12 months.
CITY OF FORT WALTON BEACH
OKALOOSA COUNTY, FLORIDA
INDUSTRIAL COST. RECOVERY SYSTEM
17C1-1.5
J. B. Converse & Co., Inc.
August, 1979
Pursuant to 40 CFR 35.935-15(a)(2), a grantee must obtain approval
of its industrial cost recovery system on or before June 30, 1979,
or no further Step 3 grant payments will be made until the system
is approved. The industrial cost recovery system presented herein
is based on current guidelines promulgated by the U.S. EPA. Because
Congress has imposed a moratorium on the collection of ICR payment
(until June 30, 1979) in order to study the equitability and efficiency
of the system, the material presented herein should not be construed
as final. Subsequent to Congressional resolution of the direction
that ICR should assume, this system will be updated, accordingly.
INTRODUCTION
Section 204(b) of the Federal Water Pollution Control Act Amendments
of 1972 (P.L. 92-500), as amended and supplemented by the Clean Water Act
of 1977 (2.1L. 95-217), requires industrial users (as defined herein) of
federally funded treatment works to pay that portion of the federal grant
amount which is allocable to the treatment of wastes from such users.
The intent of this provision is to remove, or at least mitigate, the
advantages that accrue to industries connected to publicly~owned treatment
works (POTWs). Since the same industrial waste treatment requirements, in
theory, pertain to industries served by POTWs as well as to those not served,
and because only industries served by POTWs benefit in the EPA Construction
Grants Program, Congress felt that this apparent subsidization of selected
industries "from funds, provided by taxpayers at large" was inappropriate.
Accordingly, Congress decided that some remuneration of the federal grant by
industries connected to POTWs was needed.
In accordance with the regulations promulgated by the Environmental
Protection Agency (the "EPA') on February 11, 1974, and modified from time to
time since then, and implemented in the Code of Federal Regulations, Title 40,
Part 35, Subpart E, the City of Fort Walton Beach (hereinafter called the "City")
has developed an Industrial Cost Recovery ("ICR") System whereby each industrial
user of the City's wastewater treatment plant shall pay its proportional share
of the total federal grant allocated to the facilities described herein.
Subsequent to the approval of the Regional Administrator of EPA, the City will
administer and maintain the ICR System.
CUSTOMER CLASSIFICATION
For purposes of administering the ICR System, an industrial user is defined
as follows:*
(a) Any nongovernmental, nonresidential user of the Fort Walton Beach
wastewater treatment works who discharges more than the equivalent
* .Federal Register, 40 CFR 35.905
rs
ca pon,
of 25,000 gallons per day (gpd) of sanitary waste and who is iden-
tified in the Standard Industrial Classification Manual, 1972,
Office of Management and Budget, as amended and supplemented, under
one of the following divisions: **
Division A. Agriculture, Forestry, Fishing
Division B. Mining .
Division D. Manufacturing
Division E. Transportation, Communication, Electric,
Gas and Sanitary Services
Division I. Services
(b) Any nongovernmental user of the City's wastewater treatment works
who discharges wastewater that contains toxic pollutants or poisionous
solids, liquids, or gases in sufficient quantity either singly or by
interaction with other wastes, to contaminate the sludge, or to
injure or interfere with the sewage treatment process, or which
constitutes a hazard to humans or animals, creates a public nuisance,
or creates any hazard in or has an adverse effect on the stream
receiving the treatment works discharge. In determining the appli-
cability of (b) the City will rely on the rules and regulations
promulgated pursuant to the Federal Water Pollution Control Act
Amendments of 1972, Clean Water Act of 1977, Resource Conservation
and Recovery Act of 1976, Toxic Substance Control Act, Clean Air
Act, and any other pertinent governmental legislation as such
may be amended or enacted from time to time.
In computing the amount of an industrial user's discharge for purposes of
ICR, the regulations permit the exclusion of domestic wastes or discharges from
sanitary conveniences, provided that the industrial user is not classified in
category (b).
The City of Fort Walton Beach has no industrial customers which contri-
bute process type wastewater or wastewater whose load characteristics exceed
those of domestic strength sewage.
The City has elected, however, to prepare an Industrial Cost Recovery System
in accordance with current Federal Regulations. In the event that an industry
which is subject to Industrial Cost Recovery locates in the service area of the
City the subject Industrial Cost Recovery System will be modified prior to that
industry's connection to the system.
*k Exhibit 1 delineates a more comprehensive breakdown of each division.
2
INDUSTRIAL COST RECOVERY FORMULA
The Industrial Cost Recovery Formula contained herein bases each indus-
trial user's share on all factors which significantly influence the cost of
constructing the treatment works. Factors, such as strength, volume and
delivery flow rate characteristics have been considered and are included
to insure a proportional distribution of the Grant amount allocable to the
collection and treatment of industrial waste.
In developing a formula which would satisfy the above requirements, the
basic format used in the February, 1976 Industrial Cost Recovery Guidelines
was followed. The components of the new treatment plant were allocated to
the extent possible into the functional categories associated with the design:
1. Wastewater flow per day
2. Pounds of biochemical oxygen demand (BOD) per day
3. Pounds of suspended solids (SS) per day
Into each category are placed those construction costs which relate most
to the treatment of each characteristic: in the City's wastewater. General costs,
those costs not identifiable as relative to the treatment of any particular
wastewater characteristic, were arbitrarily divided into each category
according to the same percentages that each category subtotal is to the cost
subtotal without general costs.
The aforementioned general costs include such items as Engineering,
_ Administration, and Contingencies.
The federal grant is allocated to the treatment plant design parameters
based on the summation of the construction and general costs. These figures
are then put on a unit basis in accordance with the design parameters. (Any
Step 1, 2, or 3 grant costs associated with infiltration/inflow correction,
treatment of stormwater, unreserved excess capacity, or "non-excessive"
infiltration/inflow are deducted from the total construction costs prior to
calculating the industrial cost recovery formula. (Please refer to Exhibit
~ Nos. 2, 3, and 4.)
The unit figures are applied to a given industry's wastewater charac-
teristics in order to determine the total ICR charge attributable to that
industry. This charge may be repaid by the industry over a 30-year period,
in equal installments, and with no additional charge for interest.
The following equation has been developed to summarize the aforesaid
discussion:
TcR = g, St +g, Br+e, St
Qp By 8
. RP
where:
ICR .= Annual industrial cost recovery payment of an industrial user
7 RP = Industrial cost recovery period, 30 years
& = Federal grant attributable to the treatment of flow
Q oF Wastewater flow discharged by industrial user in 1,000 gallons per day
Q = Design capacity for ICR of the plant in terms of flow in 1,000 galions
per day .
8 = Federal grant attributable to the treatment of biochemical oxygen demand
By OF Amount of BOD discharged by industrial user, in pounds per day
Bo = Design capacity of the plant in terms of BOD, in pounds per day
8&3 = Federal grant attributable to the treatment of suspended solids
8; = Amount of SS discharged by industrial user, in pounds per day
Sp = Design capacity of the plant in terms of 88 in pounds per day
In the case of Fort Walton Beach, the ICR equation for the new wastewater
facilities based on Exhibit Nos. 2, 3, and 4 is as follows:
ICR
$1,170.29 Qy + 151.23 BL + 235.91 S,
30
H
39.00 Qy + 5.04 By + 7.86 Sz
EXCLUSIONS
A. The following users are exempt from assessment of ICR charges:
1. Governmental users
2. Residential users
3. Publiciy-owned facilities, such as hospitals, which discharge non~-
sanitary wastes
4. Industrial (or commercial) users who discharge domestic wastes or
wastes from sanitary conveniences (hereinafter referred to as "dry
industries")
Any nongovernmental user who discharges any toxic substance that is
deleterious to the treatment process or is incompatible with or mitigates the
utility of the sludge, is not exempt from ICR charges.
Because the City has exercised its option to exclude "dry" industries
from ICR, the City must deduct the estimated sanitary wastewater from the total
wastewater discharge of an industrial user who discharges a combination of
process wastewater and wastewater from sanitary convenience, prior to computing
the ICR payment of such industrial user. The determination of the estimated
sanitary wastewater will be based on the following criteria:
Flow: 35 gallons per employee per day
BOD: 0.085 ib. per employee per day
SS: 0.100 ib. per employee per day
Where actual metered flows have been provided for segregating sanitary and
process wastewater flows, the actual flow data will be used to the fullest
extent possible.
Subsequent to applying the sanitary wastewater exclusion, an industrial
user may still be exempted if its process discharge does not have a volume
exceeding 25,000 gpd nor the weight of BOD or SS or other constituents exceeding
‘the weight equivalent to that found in 25,000 gpd of sanitary waste.
For example, an industrial user who discharges 10,000 gpd of process
waste and 20,000 gpd of sanitary waste would not be subject to ICR if, after
excluding the sanitary waste, it can be demonstrated that the 10,000 gallons
of process waste is less than the equivalent of 25,000 gallons of domestic
waste.
Utilizing published values for average strength domestic waste,* the
threshold values for the equivalent of 25,000 gallons of domestic waste were
computed as follows:
Flow: 25,000 gallons per day
BOD: 41.70 lbs. per day
SS: 41.70 lbs. per day
If an industrial user's process wastewater does not exceed any of the
above constituent values, then said user shall not be obligated to pay an
ICR charge. If an industrial user's process wastewater exceeds any of the
above constituent values, then said user shall incur an ICR charge. In the
event that an ICR charge is assessed, said charge will be predicated on the
total flow and pollutant loadings of the process wastewater; unlike the sani-
tary wastewater exclusion concept, there will be no credit for the first
25,000 gallons of equivalent domestic waste.
B. COSTS EXCLUDED FROM ICR COMPUTATIONS
1. In accordance with Section 6C of the 1976 Federal Industrial Cost
Recovery Guidelines, those costs associated with the building of
unreserved excess capacity into this facility were deleted.
2. Pursuant to Section 8A(1) of the Guidelines, those costs associated
with the construction of capacity to convey and treat wastewater
flows attributable to infiltration and inflow, have been deleted.
* Metchalf and Eddy, Inc. Wastewater Engineering: Collection Treatment Disposal,
McGraw-Hill, Inc. 1972
METHOD OF PAYMENT
In the year construction is completed and the ICR period begins, the ICR
formula will be recomputed to reflect the final construction costs and federal
“grant. Based on each industry's wastewater characteristics, its annual ICR pay-
ment will be determined by the City. The first payment will be predicated on
a pro rata share of the ICR period and the fiscal year of the City. Subsequent
payments will emcompass the full annual ICR charges and will correspond with
the City's fiscal year. ICR payments will be recovered over a 30-year period,
and will be free from interest charges. Industry may elect to fulfill its
obligation by making a lump sum payment for its entire share. In no event will
such an arrangement result.in either a prepayment penalty or discount.
All payments for the first and subsequent years during which the ICR system
is in effect will be due and payable within 90 calendar days after the end of
the City's fiscal year. Industry may elect to make periodic installment pay-
ments in lieu of an annual payment. In no event will the number of instaliments
exceed four.
APPEAL PROCEDURE
Following the monitoring of each industrial user's wastewater character-
istics, the City will determine that industry's Industrial Cost Recovery Payment
in accordance with the aforementioned formula. The Industry will then be noti-
- fied in writing of the amount of its required payment together with the infor-
mation and calculation necessary at arriving at same.
If an industry is in disagreement with the specified amount or any of the
information specific to its calculation, it will have ninety (90) days to appeal
its ICR assessment. The appeal procedure is outlined as follows:
1. The industry will have the right to review all calculations
used to arrive at its payment amount.
2. The industry will have the right to review the results of
the monitoring of its wastewater sample and the determination
of its wastewater characteristics.
3. The industry, at its own cost, may have its wastewater
discharge analyzed by any registered professional engineer.
4. In the event that the aforementioned analysis indicates results
contrary to those used by the City in calculating the ICR pay-
ment, then a third sample will be taken under the direct
supervision of both the City's engineer and the industry's
engineer. The results of this analysis will then be binding
upon both parties, and no further appeals will be allowed.
The analysis of samples obtained shall be made in accordance with the
latest edition of the Standard Methods for the Examination of Water and Sewage
as published by the American Health Association.
DISCONTINUANCE OF USE
Any industrial user who intends to discontinue use of the Fort Walton Beach
treatment works, including termination of any agreement for reserve capacity,
shall notify the City in writing not later than 30 days prior to the discon-
tinuance (any contractual arrangements that are more stringent shall take
precedence thereto). Beginning on the date of discontinuance, the ICR assess-
ment of said industry shall cease. Total ICR recovered from an industry which
discontinues its use during the ICR period shall be the Federal cost of the
capacity used multiplied by the ratio of its period of use to the ICR period.
The remaining industrial users are not obligated to assume the ICR charges
unrecovered due to the departure of an industrial user. Cancelation of ICR
charges because of discontinuance of use does not relieve any industrial user
from any contractual obligations relative to the City's User Charge System.
NEW INDUSTRIES
Any industrial user, who connects to the Fort Walton Beach treatment works
subsequent to the implementation of the City's ICR System, shall be required to
make ICR payments calculated from the date its use is initiated. Said payment
shall continue for the unexpired portion of the ICR period or until the industry
ceases to use said facilities.
RESERVE CAPACLTY
Any industrial user may enter into an agreement with the City to reserve
a certain capacity in the treatment works. * In such cases, the ICR payment
shall be based on the total reserve capacity. If the actual discharge exceeds
the reserve capacity, then the ICR payment shall be increased to reflect the
actual use.
FUTURE IMPROVEMENTS
In the event the Fort Walton Beach wastewater treatment works are expanded
or upgraded subsequent to the completion of the 1978 capital improvement program,
the capital costs associated with such construction will be determined in the
manner previously outlined herein (please refer to "Industrial Cost Recovery
Formula"). Allocation of costs‘to industrial users will be in addition to
existing ICR payments and will be based on the proportionate share of the federal
grant associated with the expansion or upgrading, except that in the case of an
expansion, an industrial user with an existing reserve capacity arrangement
shall not be obligated to pay additional ICR charges unless said user's use
exceeded its reserve capacity.
* Federal regulations, require an executed agreement between a significant
industrial user and a grantee preparatory to award of a Step 3 grant. A
significant industrial user, for ICR purposes, is defined as an industry
utilizing 10% of either a treatment works design capacity or pollutant
loading.
The City does reserve the right to collect ICR payments for future improve-
ments on a system-wide basis rather than a project-by-project basis. The total
amount collected from all industrial users on a system-wide basis shall equal >
the aggregate of the amounts. which would be collected on a project~by-project
basis.
Under a system-wide basis, all of the design parameters for all ICR required
projects would be totaled and the federal funds apportioned accordingly. An
industrial user's ICR charge would be determined by dividing its wastewater
characteristics by total system capacities and multiplying the result by the grant
amounts allocated to each design parameter.
MONITORING
In an effort to minimize the costs associated with administering this
Industrial Cost Recovery System, a plan of monitoring was developed to effectively
utilize the testing requirements and resultant data that is mandated by the
Rules and Regulations of the City's National Pollution Discharge Elimination
System (NPDES) Permit No. FL0026883. By taking this apptoach, the City will
eliminate the duplication of costly sampling and laboratory analysis.
In consonance with the City's NPDES Permit:
1. A major contributing industry is defined as one that:
(a) has a flow of 50,000 gallons or more per average workday;
(b) has a flow greater than five percent of the flow carried
by the municipal system receiving the waste;
(c) has in its waste a toxic pollutant in toxic amounts as
defined in standards issued under Section 307(a) of the
Act; or
(d) has significant impact, either singly or in combination
‘with other contributing industries, on the treatment
works or the quality of its effluent.
10
2. Each such industry shall be monitored on an annual basis with
the results thereof to be submitted to the permitting Agency
on Page IV of Standard Form A - NPDES Application for Permit
to Discharge Wastewater (EPA Form 7550-22).
Each major industry so sampled may have a representative present when
such samples. and/or data are obtained, but such right shall not limit the
City's right of access to the metering stations to obtained such samples and/or
data. The standard laboratory procedure for any laboratory analysis made in
pursuance of this ICR System shall be that found in the latest edition of
“Standard Methods for the Examination of Water and Sewage" published by the
American Public Health Association.
A minor contributing industry will be defined as one whose wastewater con-
tribution contains process waste, and who does not meet any of the criteria of
major industrial users as defined above. Monitoring of these industries will
be done on a random basis at not less than three-year intervals. The testing
procedure and reporting requirements will be the same as outlined above.
In accordance with Federal Regulation 40 CFR .35.928-1(d), an industrial
user's ICR Payment will be adjusted if that industry's strength, volume, or
delivery flow rate characteristics are found to vary more than twenty percent
(20%) of its original data used for the computation of its first ICR Payment.
ADMINISTRATION AND FUNDS MANAGEMENT
The City will maintain, for the duration of the Industrial Cost Recovery
period, such records as are necessary to document compliance with applicable
Federal Grant requirements. Such records will include, but are in no way
limited to, the following:
1. documentation of the final Grant amount
il
ot,
the originally approved Industrial Cost, Recovery System and
all documentation related thereto
all subsequent revisions to the Industrial Cost Recovery
System and all documentation related thereto
a list of contributing industries and their wastewater loads
to the System
information on the total wastewater loading of the System
the City's notification to EPA of initiation of operation
of the Industrial Cost Recovery System
all approval(s) of the use of retained funds
the record of the City's annual payments to EPA and
documentation related thereto
records relating to retention and investment of those
funds set aside for future expansion and reconstruction.
Disposition of ICR payments received from industrial users will be as
follows:
The City will return 50% of all amounts, together with any
interest earned thereon, to the U.S. Treasury within 120
days after the close of the fiscal year.
The City will retain 50% of all amounts recovered from
industrial users and such monies will be distributed in
the following manner:
(a) .80% of the retained amounts, together with any interest
earned thereon, will be deposited in an interest-bearing
account to be used solely for the eligible costs of the
expansion, upgrading, or reconstruction* of Fort Walton's
treatment works, which are necessary to meet the requirements
* Reconstruction in the context used herein shall not be construed to mean minor
repairs and replacements usually performed as part of normal system maintenance.
12
of P.L. 92-500 and P.L. 95-217. The commitment of any
funds for expansion, upgrading, or reconstruction purposes
will be subject to the written approval of the EPA
Regional Administrator.
(b) The remainder of the retained amounts will be used by the
City to defray the costs of administering the ICR system,
i.e., monitoring, sampling, billing, and funds management.
Any balance in these "discretionary" funds will be used
to supplement annual operating revenues, but in no way
will they be used for construction of industrial pretreat-
ment facilities or as direct rebates to contributing
industrial users.
All ICR funds recovered from the annual accounting period shall be deposited
by the City in an interest-bearing account (hereinafter.referred to as the "ICR
Account") which will be fully collateralized by obligations of the U.S. Govern
ment or any agency thereof. Monies deposited in said account will be invested
in obligations of the U.S. Government or in obligations guaranteed as to principal
and interest by the U.S. Goverment or any agency thereof.
Within 120 days after completion of the fiscal year, the City will return
50%, plus the interest earned on the ICR Account, to the U.S. Treasury. Of the
remaining monies in the ICR Account, 80%, plus the interest earned, will be
withdrawn and deposited in an interest-bearing account (hereinafter referred to
as the "ICR Capital Account"). The ICR Capital Account will be collateralized
and the monies will be invested in the same manner as the ICR Account. Funds
on said ICR Capital Account can only be used for expansion, upgrading, or
reconstruction as previously described. After making the required transaction,
the balance in the ICR Account will be withdrawn and deposited in the Revenue
Fund for administration of the ICR System.
13
SEVERABILITY
The City recognizes that its ICR system must be acceptable to the EPA and
is subject to modification from time to time as such may be necessary to comply
with EPA regulations. Accordingly, it is understood that details of the ICR
system are subject to change. It is the intent of the City to perform, from
time to time, all such acts and functions necessary for the implementation
of the ICR system as it exists, whether or not specified herein, for the purpose
of ensuring that the conditions of the Federal Grant with respect to the ICR
system shall at all times be in compliance,
14
EXHIBIT NO. 1
STANDARD INDUSTRIAL CLASSIFICATION
Titles and Descriptions of Industries
Division A.. Agrigulture, forestry, and fishing
Major Group 01. Agricultural production-crops
Major Group 02. Agricultural production-livestock
Major Group 07. Agricultural services
Major Group 08. Forestry
Division B. Mining
Major Group 10. Metal mining
Major Group 11. Anthracite mining
Major Group 12. Bituminous coal and lignite mining
Major Group 13. Oil and gas extraction
Major Group 14, Mining and quarring of nonmetallic
minerals, except fuels
Division D, Manufacturing
Major Group 20. Food and kindred products
Major Group 21. Tobacco manufacturers
Major Group 22, Textile mill products
Major Group 23. Apparel and other finished products made from
fabrics and similar materials
Major Group 24. Lumber and wood products, except furniture
Major Group 25. Furniture and fixtures
Major Group 26. Paper and allied products
Major Group 27. Printing, publishing, and allied industries
Major Group 28. Chemicals and allied products
Major Group 29. Petroleum refining and related industries
Major Group 30. Rubber and miscellaneous plastics products
Major Group 31. Leather and leather products
Major Group 32. Stone, clay, glass, and concrete products
Major Group 33. Primary metal industries
Major Group 34. Fabricated metal products, except machinery,
and transportation equipment
Major Group 35. Machinery, except eletrical
Major Group 36. Electrical and electronic machinery, equipment,
and supplies
Major Group 37. Transportation equipment
Major Group 38. Measuring, analyzing, and controlling instruments;
Major Group. 39.
photographic, medical and optical goods; watches
and clocks
Miscellaneous manufacturing industries
Division E. Transportation, communications, electric, gas and sanitary services
Major Group 40. Railroad transportation
Major Group 41. Local and suburban transit and interurban highway
passenger transportation
Major Group 42. Motor freight transportation and warehousing
Major Group 43. U. S. Postal Service
Major Group 44. Water transportation
Major Group 45. Transportation by air
Major Group 46. Pipe lines, except natural gas
Major Group 47. Transportation services
Major Group 48. Communication
Major Group 49. Electrical, gas, and sanitary services
EXHIBIT NO. 1
PAGE 2
Division I.
Services
Major
Major
- Major
Major
Major
Major
Major
Group
Group
Group
Group
Group
Group
Group
70.
72.
73.
75.
76.
78.
79.
Hotels, rooming houses, camps, and other
lodging places
Personal services
Business services
Automotive repair, services, and garages
Miscellaneous repair services
Motion pictures
Amusement and recreation services, except
motion pictures
aos ‘9Se°T ooE ‘256 006‘ 2z9°€ OOL*T76 5S qyueig [erapag
7S2°808°T 98e‘9Le°T LLT‘LEe*# STE‘ 22652 sesoding YOI 40J sisop [Ty T[eIOL
ELT ‘ey 9€0 SE ess‘ elt Z9L°96T sesoding YI 10F 3809 II deqsg TeIoL
S69 HT €99 OT Zve TY? 025°99 Aqyordeg sseoxy 10x uoTqonpeg
-0- -0- Tz ‘zz TIzZ‘ 2 I/I 40J uot onped
808°z9 6L9‘SY 900‘LLT €67° S87 $380) Ir deais
078 ‘6T 8 yT Z16°SS Ogt ‘06 sysop J deas
6EL‘OVL‘T 2265972 ‘T ZI‘ 199°% ee segs sesodang YI tog 4s0p ITI deag TeI0L
060°STS . TT9YLE 919° TS9°T ZTE “THE *% (€ ‘ON ATqTYXY 3eg)
. Aqpoedeg. ssooxg pearesoruy 10g uorjonpeg
-0- -0- zee‘ ts 78e‘TZ (€ "ON JTqTUXT Beg)
I/1, PAPSsooxg—uon AOoF JONpod
678°SSZ‘Z ees‘ 109°T o1z*161*9 ZLS 870‘ OT S380) III deas. Teqozqns
(Zz) $97 *€0z (91) 68° L¥T (Z9) 0¥8‘ZLS WE6SETE S$ ‘way TIT deg [eIoL
000 ‘09€ puog Surplon Suppreads puey
000 ‘09 SeTITITIA
00S‘ LY UOTIPAISTUTUPY
000‘9T SVa Buppeeadg puey
HER" Ov qq). Ha deqg SuptrecuTsug
SLS00 TYSANID
(zz) _¥9S 7507 (91) vod‘ ese*t (79) ole *gi9's 869‘ 7716 ; ;
796 °99T 796° 99T SUTT 7283eM ,,0T
591°96 S91‘ 96 UTEW S970g ZT
268 ‘YLT SZ Z68 ‘PLT ‘Z ; UTeW 22704 OF
. (oz) 799° 6EE (oz) 799 S6E£ (09) 166 ‘8T0°T 61E°869°T weqsks rzeTyuTadg
i . ° SsuTey, eoz0g ‘SyAoMeITS
: PTetI, uorsestaazy
(07). Ov6*STT (0%) OVE ‘STI (09) 078‘ LvE 002 °62LS yoog dumg 9 puog 3uTpToH
PIeTA voTyesTzszy
000‘ 88 000 ‘88 Z °ON woTQeIS. dung
009‘ L£z€ 009 ZZE uotieqIg Burdumg urey
(07) 096°96S‘T (SZ). 0OT ‘866 (se) Ove‘ L6€E‘T 00266 6E. $ quel JUeUQReIL TeqeMaqseMy
% % %
ss cog MOTE 1S00 -
TWLOL °
SLS00 INVdD TVagdsy 10 NOLLVOOTIV
@ *OMN LIGTHxa
a
EXHIBIT NO. 3
CALCULATION OF DESIGN VALUES
INDUSTRIAL COST RECOVERY
Type of Account
Estimated Existing
Domestic Contribution
(D estimated Existing
Commercial Contribution
Estimated Existing
Industrial Contribution
Sub-Total
(2) unreserved
Excess Capacity
Total Design
Capacity
(3) ess Non-excessive 1/1
Less Unreserved Excess Ca
Design Capacity for ICR
Purposes
Federal Grant
No. of
Accounts
pacity
Cc
A B c
Flow BOD ss
GPD (1bs/Day) (1bs/Day)
-0- -0- -0-
3,450,000 6,330 5,750
1,050,000 1,920 1,750
4,500,000 8,250 7,500
350,000 - .
1,050,000 1,920 1,750
3, 100,000 6,330 5,750
$3,627,900 $957,300 $1,356,500
(1) Some commercial establishments are included in Division I, and as such, have
an ICR obligation
(2) Unreserved Excess Capacity 1,050,000 = 23.3%
Total Design
(3) Non-Excessive I/I
4,500,000
350,000 = 7.78%
Total Design 4,
500,000
oe,
EXHIBIT NO. 4
CAPITAL COSTS PER UNIT OF TREATMENT
FLOW
Federal Grant Allocable to Flow
Design Flow
Cost Per 1,000 Gals. $3,627,900
3,100
BIOCHEMICAL OXYGEN DEMAND (BOD)
Federal Grant Allocable to BOD
Design BOD
Cost Per Lb. of BOD = $957,300
6,330
SUSPENDED SOLIDS (SS)
Federal Grant Allocable to SS
Design SS :
Cost Per Lb. of SS = $1,356,500
5,750
ied
Hou ii
oot
$3,627,900
3.1 MCD
$§ . 1,170.29
$957,300
6,330 Lbs.
$ 151.23
$1,356,500
5,750 Lbs.
$ 235.91